Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities:    
Net loss $ (14,679) $ (18,850)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 792 607
Stock-based compensation 1,735 1,392
Non-cash interest expense 467 382
Non-cash advertising expense 200
Non-cash portion of loss on debt extinguishment 1,087
Change in fair value of warrant liability 105
Non-cash lease expenses 720 572
Provision for bad debt 32 15
Changes in operating assets and liabilities:    
Accounts receivable (3,125) 2,109
Prepaid expenses and other current assets (201) 101
Deposits and other assets (431)
Accounts payable (107) (111)
Accrued expenses and other liabilities 321 632
Deferred revenue 739 150
Customer deposit (68) (37)
Lease liability (768) (636)
Net cash used in operating activities (14,468) (12,387)
Cash flows from investing activities:    
Purchase of property and equipment (1,912) (816)
Net cash used in investing activities (1,912) (816)
Cash flows from financing activities:    
Proceeds from SVB loan payable 5,000 15,000
Repayment of Eastward loan payable (16,125)
Payment of financing costs (55) (142)
Proceeds from issuance of common stock and warrants, net of issuance costs 11,809
Proceeds from exercise of stock options 235 23
Net cash provided by (used in) financing activities 16,989 (1,244)
Effect of exchange rate changes on cash and restricted cash (311) (143)
Net increase (decrease) in cash, cash equivalents and restricted cash 298 (14,590)
Cash, cash equivalents and restricted cash at beginning of period 21,988 41,587
Cash, cash equivalents and restricted cash at end of period 22,286 26,997
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 1,000 815
Cash paid during the period for income taxes 10 13
Supplemental schedule of non-cash investing and financing activities:    
Property and equipment in accounts payable 375 184
Operating lease right-of-use asset exchanged for operating lease liability 2,498
Fair value of warrants issued in connection with loan $ 492 $ 72